RPS announces Preliminary Results for the year ended 31 December 2006
RPS Group Plc today announces record results for the year ended 31 December 2006 with profit before tax up 43% and earnings per share up 33%.
| 2006 | 2005 | ||
| Revenue (£m) | 296.8 | 217.8 | +36% |
| Fee Income (£m) | 246.0 | 183.5 | +34% |
| Profit before taxation (£m) | 34.6 | 24.3 | +43% |
| Earnings per share (basic) (pence) | 11.94 | 9.01 | +33% |
Highlights
• strong performance from Energy
• continued development of Planning and Development in UK and internationally
• further growth from Environmental Management
• improved operating margins
• excellent conversion of profit to cash
• balance sheet remains strong
• the energy and the environment debate provides significant opportunities for future growth
• acquisition of quality businesses continues
Brook Land, Chairman, commenting on the results, said:
“RPS has had a very successful year. An outstanding performance from the Energy division and good results in our other two businesses have resulted in the Group delivering further strong growth. Our staff have shown the highest levels of commitment and performance in markets that remain buoyant. The acquisitions made in recent months will support our continued growth. Further acquisitions are likely. The Board anticipates that the momentum we currently have will enable RPS to deliver another good result in 2007. trading in the early weeks of the year supports this view.”, 6 March 2007.
Enquiries
| RPS Group Plc | Today: 020 7457 2020 |
| Dr Alan Hearne, Chief Executive | Thereafter: 01235 863206 |
| Gary Young, Finance Director | |
| College Hill | |
| Justine Warren | Tel: 020 7457 2020 |
| Matthew Smallwood |
RPS is an international consultancy providing advice upon the development of natural resources, land and property, the management of the environment and the health and safety of people. We trade in the UK, Ireland, The Netherlands, North America and Australia and undertake projects in many other parts of the world.
Introduction
The Group was added to the FTSE 250 on 28 July 2006, a reflection of our continuing development.
The good growth we have achieved in recent years has been recognised by the recent KPMG survey of fast growing European companies.(1) Our growth in 2006 reflects both the continuing successful implementation of our strategy as well as the increasing importance of the issues with which we deal on behalf of our clients. We have maintained momentum in our trading whilst enhancing our reputation as a top quality employer. (2)
The Group seeks to ensure continuous improvement in the range and quality of our services and our financial performance by:
operating in markets where we can add value to our clients’ activities;
endeavouring to achieve leadership in those markets; and
making acquisitions of quality businesses in order to extend our expertise and geographical presence.
The Board remains confident that this strategy will continue to offer our staff challenging and rewarding careers, whilst delivering growth and good returns for our shareholders.
2006 Results
Profit before tax was £34.6 million (2005: £24.3 million). Basic earnings per share were 11.94 pence (2005: 9.01 pence). Operating cash flow was £40.7 million (2005: £28.1 million). The Group had net borrowings of £30.1 million at 31 December (2005: £25.9 million).
Dividend
The Board is recommending a final dividend of 1.44 pence per share payable on 31 May 2007 to shareholders on the register on 10 April 2007. The total dividend for the full year will be 2.76 pence, an increase of 15% (2005: 2.40 pence). Our dividend has risen at this rate for a number of years, providing shareholders with a significant increase in real income.
Operations and Markets
Planning and Development
Within this business we provide consultancy services in respect of town and country planning, building, landscape and urban design, transport planning and highway design and environmental assessment. We remain leaders in this market in the UK, Ireland and Western Australia, operating for blue chip clients in both the public and private sectors.
| (1) “Europe’s Top 500 Job Creating companies “(October 2006); RPS placed 36th |
| (2) “Britain’s Top Employers 2007”, Corporate Research Foundation. |
| 2006 | 2005 | ||
| Fee income (£m’s) | 121.5 | 100.9 | +20% |
| Segment result (£m’s) | 22.8 | 18.9 | +21% |
| Margin (%) | 18.8 | 18.7 |
In the UK our ability to advise upon the full range of issues relevant to the development of sustainable communities and secure planning permission for large complex schemes remains attractive to clients. In consequence, we continue to work on some of the UK's largest regeneration and infrastructure projects. Our strong urban design skills help us to secure this work. We are also involved in both the waste and minerals sectors, in which securing planning permission has become more complex. Our relationships with the UK’s largest housebuilders remain good. Whilst we have continued to focus successfully on achieving organic growth, the acquisition of Burks Green (July 2006), which provides architectural and engineering advice to the property development sector, strengthens this business significantly. Its small but growing operation in Poland provides us with an opportunity in this expanding market.
The Irish Government continues to invest in ambitious plans for the infrastructure development made necessary by the economic growth already experienced and that anticipated. The recently published National Development Plan 2007-2013 targets “Economic Infrastructure” as its main priority, with €54.6bn identified for expenditure on roads, public transport and energy infrastructure. We benefit significantly from this investment. Our work in the commercial sector in Ireland also remains buoyant, as private investment follows this public expenditure.
Our activities in the planning and development market in Australia continue to flourish. The long term potential of this market has encouraged us to develop a plan to expand these activities substantially. The acquisitions of Ecos (March 2006) and HSO (October 2006) are part of that plan.
As climate change, energy efficiency and other environmental issues continue to grow in importance, our competitive advantage in these markets should continue to increase. Our planning business is also able to assist clients in other parts of the Group, for example, in respect of the need to secure planning permissions for capital projects in the energy and water sectors.
Energy
We provide consultancy services on an international basis to the oil and gas industries from bases in the UK, USA, Canada, Australia and Malaysia. In the UK we also provide advice to the renewables and nuclear sectors. The business had an outstanding year; fee income, profit and margin all grew substantially.
| 2006 | 2005 | ||
| Fee income (£m’s) | 79.0 | 43.8 | +80% |
| Segment result (£m’s) | 13.0 | 5.7 | +128% |
| Margin (%) | 16.5 | 13.1 |
Demand for our services from oil and gas exploration and production companies grew significantly during the year. This reflects both buoyant market conditions and our position as a world leader in this market. Pressure on the developed world to identify and secure long term supplies of energy, coupled with the increasing energy needs of developing nations, suggest that activity in this market will remain at a high level for the foreseeable future. The acquisition of Ecos also added to our ability to provide environmental support to our oil and gas clients in Australia and Asia, whilst the acquisition of TSA in the UK (October 2006) strengthened our health and safety expertise. The acquisition of APA (January 2007) increases the range of our services in North America. We see increasing interest from clients in the combination of the energy, environmental and safety expertise that we provide and our strategy accommodates this trend.
We have a significant and growing reputation within the financial community in respect of determination of oil and gas reserves for reporting purposes and in support of corporate activity. The oil and gas companies and their advisors value the breadth and depth of our expertise, including our environmental experience.
Skilled staff have been and will remain in short supply, but our position in this market has enabled us to operate successful recruitment and retention strategies, whilst also improving our margins to a higher and, we believe, a generally sustainable level.
The growing controversy in respect of a number of UK wind farm schemes illustrates the complexity involved in securing approval for energy supply schemes. We are well positioned to assist our clients achieve the necessary permissions, licences and consents for all such facilities, including new power stations.
Environmental Management
This business provides consultancy services in respect of health, safety, risk and environmental management in the UK and The Netherlands and the management of water resources in the UK and Ireland.
| 2006 | 2005 | ||
| Fee income (£m’s) | 48.0 | 40.7 | +18% |
| Segment result (£m’s) | 5.3 | 4.3 | +23% |
| Margin (%) | 11.1 | 10.7 |
Our business servicing the UK water industry has progressed well. We are working on significant network management commissions for the majority of the water companies. RPS's specific strengths in the water industry coupled with our environmental credentials position us well to help with problems created by water shortages and legislation seeking to improve water quality.
The UK market in health & safety consultancy has generally remained strong, driven by increasing statutory obligations as awareness of the importance of managing these matters more carefully has heightened. The asbestos market has, as predicted, slowed, but we anticipate that new fire safety regulations will provide attractive opportunities. In 2005 we extended our range of services with the acquisition of Business Healthcare Ltd, which provides occupational health services. As anticipated this is proving to be a growth market.
The economy in The Netherlands continues to improve. The steps we took to reduce our exposure to the more vulnerable parts of the economy and invest in stable markets have continued to produce benefit.
Funding
The conversion of profit into cash during this year continued at a high level and our balance sheet remains strong. Following the acquisitions made in 2006 and the early part of 2007, we have maximum cash commitments in respect of deferred consideration and outstanding loan notes related to acquisitions of £11.8 million in 2007, £4.2 million in 2008 and £4.2 million in 2009. The Group’s operating cash flow normally funds its working capital requirements. Our cash generation, in conjunction with bank facilities of £72 million and an ability to use equity in transactions, means that we are well positioned to continue our acquisition strategy, in respect of which we have a number of good prospects.
Review of Business Prospects
2006 was an exceptionally good year for RPS. Our staff numbers grew and, as ever, those staff produced valuable advice for and support to our clients. This in turn enabled us to deliver an excellent financial performance. Our investment in developing a substantial Energy business has proved to be well-timed and effectively managed. We believe this and our other two businesses will continue to grow. In addition, the way they can operate in combination provides opportunities to secure further strategic growth.
The last year has seen a dramatic increase in the profile given to the potentially severe effect of climate change and what actions are necessary to contain and eventually reverse the global warming process. Balancing the way energy is secured from various sources, managing its use to limit further environmental damage and planning further economic growth and urban development has become a fundamental challenge of this century. It is one which RPS is extremely well positioned to advise upon and will enable us to build further momentum.
Our investment in the energy sector has enabled RPS to internationalise its activities in a measured way. Consequently, we now have strong businesses in the USA, Canada and Australia as well as substantial contracts in many parts of the developing world, including India and China. We have successfully begun the process of expanding our activities in Australia into planning and development and environmental management. This process is, however, in the early stages and can be extended substantially. Australia is also a good base from which to extend our activities in Asia. In a similar fashion, there are large scale opportunities to build all of our activities in both the US and Canada. As in Europe and Australia, the planning and development and environmental management sectors in North America are highly fragmented. RPS has developed good skills in bringing together teams of high quality professionals from a range of disciplines and helping them work together. In the coming years we are likely to deploy these skills on an increasingly international basis.
The opportunities available to us are substantial. In consequence we have considerable confidence about continuing the growth record of our business in 2007 and beyond.
| Brook Land |
| Chairman |
| 6 March 2007 |
Consolidated income statement
| Notes | year ended 31 December 2006 audited £000’s |
year ended 31 December 2005 audited £000’s | |
| Revenue | 2 | 296,843 | 217,830 |
| Recharged expenses | 2 | (50,832) | (34,310) |
| Fee income | 2 | 246,011 | 183,520 |
| Operating profit | 2 | 37,482 | 26,900 |
| Interest payable and similar charges | 3 | (3,052) | (2,757) |
| Interest receivable | 3 | 160 | 110 |
| Profit before tax | 34,590 | 24,253 | |
| Tax expense | 4 | (10,508) | (6,436) |
| Profit for the year attributable to equity holders of the parent |
24,082 | 17,817 | |
| Basic earnings per share (pence) | 5 | 11.94 | 9.01 |
| Diluted earnings per share (pence) | 5 | 11.68 | 8.82 |
Consolidated statement of recognised income and expense.
| year ended 31 December 2006 audited £000’s |
year ended 31 December 2005 audited £000’s | |
| Exchange differences on translation of foreign operations recognised in translation reserve |
(1,939) | (1,042) |
| Actuarial loss on defined benefit pension scheme | (88) | (197) |
| Tax recognised directly in equity | 1,690 | 1 |
| Income and expense recognised directly in equity | (337) | (1,238) |
| Profit for the year | 24,082 | 17,817 |
| Total recognised income and expense for the year attributable to equity holders of the parent |
23,745 | 16,579 |
Consolidated balance sheet
| Notes | year ended 31 December 2006 audited £000’s |
year ended 31 December 2005 audited £000’s | |
| Assets | |||
| Non-current assets | |||
| Intangible assets | 176,929 | 155,471 | |
| Property, plant and equipment | 2,465 | 1,565 | |
| Deferred tax assets | 2,465 | 1,565 | |
| 197,738 | 174,983 | ||
| Current assets | |||
| trade and other receivables | 93,296 | 79,961 | |
| Cash at bank | 9,964 | 10,370 | |
| 103,260 | 90,331 | ||
| Total assets | 300,998 | 265,314 | |
| Equity and liabilities | |||
| Shareholders’ equity | |||
| Share capital | 6 | 6,163 | 6,048 |
| Share premium | 6 | 89,836 | 88,043 |
| Merger reserve | 7 | 10,642 | 5,738 |
| Employee trust shares | 7 | (3,042) | (2,400) |
| Share schemes reserve | 7 | 4,053 | 2,394 |
| Shares to be issued | 7 | 1,997 | 3,307 |
| translation reserve | 7 | (2,543) | (604) |
| Retained earnings | 6 | 79,828 | 59,345 |
| Total equity attributable to equity holders of the parent |
6 | 186,934 | 161,871 |
| Liabilities | |||
| Non-current liabilities | |||
| Borrowings | 39,683 | 35,472 | |
| Deferred consideration | 6,895 | 7,988 | |
| Other creditors | 330 | 2,050 | |
| Provisions | 1,633 | 1,951 | |
| 48,541 | 47,461 | ||
| Current liabilities | |||
| Borrowings | 410 | 838 | |
| Deferred consideration | 11,559 | 10,082 | |
| trade and other payables | 48,863 | 39,991 | |
| Corporation tax liabilities | 4,330 | 4,632 | |
| Provisions | 361 | 439 | |
| 65,523 | 55,982 | ||
| Total liabilities | 114,064 | 103,443 | |
| Total equity and liabilities | 300,998 | 265,314 |
Consolidated income statement
| Notes | year ended 31 December audited 2006 £000’s |
year ended 31 December audited 2005 £000’s | |
| Cash generated from operations | 8 | 40,663 | 28,149 |
| Interest paid | (2,930) | (1,872) | |
| Interest received | 160 | 110 | |
| Income taxes paid | (10,291) | (5,612) | |
| Net cash generated from operating activities | 27,602 | 20,775 | |
| Net cash used in investing activities | |||
| Purchases of subsidiary undertakings and businesses in the current period |
(13,695) | (15,740) | |
| Net cash acquired with subsidiary undertakings | 1,511 | 1,734 | |
| Proceeds from sale of fixed assets | 712 | 198 | |
| Deferred consideration | (10,220) | (8,756) | |
| Purchase of property, plant and equipment | (4,481) | (3,906) | |
| Net cash used in investing activities | (26,173) | (26,470) | |
| Cash flows from financing activities | |||
| Proceeds from issue of share capital | 1,030 | 217 | |
| Proceeds from bank borrowings | 4,504 | 14,670 | |
| Payment of finance lease liabilities | (109) | (45) | |
| Dividends paid | (5,201) | (4,404) | |
| Payment of pre-acquisition dividend | (500) | - | |
| Net cash from financing activities | (276) | 10,438 | |
| Net increase in cash and cash equivalents | 1,153 | 4,743 | |
| Cash and cash equivalents at beginning of period | 9,593 | 4,701 | |
| Effect of exchange rate fluctuations | (941) | 149 | |
| Cash and cash equivalents at end of period | 8 | 9,805 | 9,593 |
| Cash and cash equivalents comprise: | |||
| Cash at bank | 9,964 | 10,370 | |
| Bank overdraft | (159) | (777) | |
| Cash and cash equivalents at end of period | 9,805 | 9,593 |
Notes to the consolidated financial statements
1. Basis of preparation
The consolidated financial statements, as well as comparatives for 2005, have been prepared under International Financial Reporting Standards (IFRS) adopted by the EU. They are presented in pounds sterling, rounded to the nearest thousand.
The accounting policies used have been applied consistently to all periods presented in these financial statements. The accounting policies used are the same as set out in detail in the Report and Accounts 2005.
2. Business segments
The Group comprises the following business segments:
Planning and Development – consultancy services in the UK, Ireland and Australia related to town and country planning, urban design, transport planning and highway design, environmental impact assessment and provision of water and waste utilities and energy infrastructure.
Environmental Management – consultancy services in the UK, Ireland and The Netherlands related to health, safety and risk management; and the management of water services.
Energy – the provision of consultancy services, on an international basis, to the oil and gas, renewable energy and nuclear sectors.
Business segment results for the year ended 31 December 2006
|
Planning and |
Environmental |
Energy |
Eliminations |
Consolidated | ||||||
| 31 Dec 2006 £000’s |
31 Dec 2005 £000’s |
31 Dec 2006 £000’s |
31 Dec 2005 £000’s |
31 Dec 2006 £000’s |
31 Dec 2005 £000’s |
31 Dec 2006 £000’s |
31 Dec 2006 £000’s |
31 Dec 2006 £000’s |
31 Dec 2005 £000’s | |
| Segment revenue | 145,832 | 122,133 | 56,134 | 46,276 | 97,392 | 51,354 | (2,515) | (1,933) | 296,843 | 217,830 |
| Recharged expenses | (24,372) | (21,196) | (8,103) | (5,557) | (18,357) | (7,557) | - | - | (50,832) | (34,310) |
| Segment fee income | 121,460 | 100,937 | 48,031 | 40,719 | 79,035 | 43,797 | (2,515) | (1,933) | 246,011 | 183,520 |
| Segment result | 22,805 | 18,885 | 5,332 | 4,349 | 13,039 | 5,723 | - | - | 41,176 | 28,957 |
| Unallocated expenses | (3,694) | (2,057) | ||||||||
| Operating profit | 37,482 | 26,900 | ||||||||
| Net financing costs | (2,892) | (2,647) | ||||||||
| Profit before tax | 34,590 | 24,253 | ||||||||
| Income tax expense | (10,508) | (6,436) | ||||||||
| Profit for the year | 24,082 | 17,817 | ||||||||
3. Net financing costs
| year ended 31 Dec 2006 £000’s |
year ended 31 Dec 2005 £000’s | |
| Interest payable and similar charges | ||
| Interest on loans and overdraft | (2,234) | (1,849) |
| Interest imputed on deferred consideration | (629) | (885) |
| Interest payable on deferred consideration | (165) | - |
| Finance lease | (24) | (23) |
| (3,052) | (2,757) | |
| Interest receivable | ||
| Deposit interest receivable | 160 | 110 |
| Net financing costs | (2,892) | (2,647) |
4. Income Taxes
| year ended 31 Dec 2006 £000’s |
year ended 31 Dec 2005 £000’s | ||
| Current tax | |||
| UK corporation tax | 6,716 | 5,274 | |
| Foreign tax | 2,500 | 1,034 | |
| 9,216 | 6,308 | ||
| Deferred tax expense | 1,292 | 128 | |
| Tax expense for the year | 10,508 | 6,436 |
5. Earnings per share
The calculations of basic and diluted earnings per share were based on the profit attributable to ordinary shareholders and a weighted average number of ordinary shares outstanding during the related period as shown in the tables below:
| year ended 31 Dec 2006 £000’s |
year ended 31 Dec 2005 £000’s | |
| Profit attributable to ordinary shareholders | 24,082 | 17,817 |
|
|
year ended 31 Dec 2005 £000’s | |
| Weighted average number of ordinary shares for the purposes of basic earnings per share |
201,635 | 197,677 |
| Effect of shares to be issued as deferred consideration |
1,059 | 1,862 |
| Effect of employee shares schemes | 3,518 | 2,472 |
| Weighted average number of ordinary shares for the purposes of diluted earnings per share |
206,212 | 202,011 |
| Basic earning per share (pence) | 11.94 | 9.01 |
| Diluted earnings per share (pence) | 11.68 | 8.82 |
6. Statement of changes in equity
| Share capital £000’s |
Share premium £000’s |
Retained earnings £000’s |
Other reserves £000’s |
Total equity £000’s | |
| At 1 January 2005 | 5,933 | 87,308 | 46,128 | (570) | 138,799 |
| Changes in equity during 2005 | |||||
| Actuarial loss | (197) | (197) | |||
| Tax recognised directly in equity | 1 | 1 | |||
| Exchange differences | (1,042) | (1,042) | |||
| Net income recognised directly in equity | (196) | (1,042) | (1,238) | ||
| Profit for the year | 17,817 | 17,817 | |||
| Total recognised income and expense for the year | 17,621 | (1,042) | 16,579 | ||
| Issue of new ordinary shares | 115 | 735 | 5,738 | 6,588 | |
| Own shares | (533) | (533) | |||
| Share based payment expense | 1,535 | 1,535 | |||
| Shares to be issued | 3,307 | 3,307 | |||
| Dividends | (4,404) | (4,404) | |||
| At 31 December 2005 | 6,048 | 88,043 | 59,345 | 8,435 | 161,871 |
| Changes in equity during 2006 | |||||
| Actuarial loss | (88) | (88) | |||
| Tax recognised directly in equity | 1,690 | 1,690 | |||
| Exchange differences | (1,939) | (1,939) | |||
| Net income recognised directly in equity | 1,602 | (1,939) | (337) | ||
| Profit for the year | 24,082 | 24,082 | |||
| Total recognised income and expense for the year | 25,684 | (1,939) | 23,745 | ||
| Issue of new ordinary shares | 115 | 1,793 | 3,151 | 5,059 | |
| Own shares | (642) | (642) | |||
| Share based payment expense | 1,659 | 1,659 | |||
| Shares to be issued | 443 | 443 | |||
| Dividends | (5,201) | (5,201) | |||
| At 31 December 2006 | 6,163 | 89,836 | 79,828 | 11,107 | 186,934 |
7. Other reserves
| Merger reserve £000’s |
Employee trust shares £000’s |
Share scheme reserve £000’s |
Shares to be issued £000’s |
translation reserve £000’s |
Total other reserves £000’s | |
| At 1 January 2005 | (1,867) | 859 | 438 | (570) | ||
| Changes in equity during 2005 | ||||||
| Exchange differences | (1,042) | (1,042) | ||||
| Issue of new shares | 5,738 | 5,738 | ||||
| Own shares | (533) | (533) | ||||
| Share based payment expense | 1,535 | 1,535 | ||||
| Shares to be issued | 3,307 | 3,307 | ||||
| At 31 December 2005 | 5,738 | (2,400) | 2,394 | 3,307 | (604) | 8,435 |
| Changes in equity during 2006 | ||||||
| Exchange differences | (1,939) | (1,939) | ||||
| Issue of new shares | 4,904 | (1,753) | 3,151 | |||
| Own shares | (642) | (642) | ||||
| Share based payment expense | 1,659 | 1,659 | ||||
| Shares to be issued | 443 | 443 | ||||
| At 31 December 2006 | 10,642 | (3,042) | 4,053 | 1,997 | (2,543) | 11,107 |
8. Notes to the consolidated cash flow statement
| year ended 31 Dec 2006 £000’s |
year ended 31 Dec 2005 £000’s | ||
| Profit before tax | 34,590 | 24,253 | |
| Adjustments for: | |||
| Interest payable and similar charges | 3,052 | 2,757 | |
| Interest receivable | (160) | (110) | |
| Depreciation and amortisation | 4,130 | 3,848 | |
| Share based payment expense | 1,659 | 1,535 | |
| 43,271 | 32,283 | ||
| Increase in trade and other receivables | (7,422) | (4,247) | |
| Increase in trade and other payables | 4,814 | 113 | |
| Cash generated from operations | 40,663 | 28,149 | |
9.
The table below provides an analysis of net borrowings, comprising cash and cash equivalents, interest bearing bank loans and finance leases, during the year ended 31 December 2006.
| At 31 Dec 2005 £000’s |
Cash flow £000’s |
New advances net of capital repaid £000’s |
Foreign exchange £000’s |
At 31 Dec 2006 £000’s | |
| Cash and cash equivalents | 9,593 | 1,153 | (941) | 9,805 | |
| Bank loans | (35,527) | (4,504) | 407 | (39,624) | |
| Finance lease creditor | (6) | (305) | 1 | (310) | |
| Net borrowings | (25,940) | 1,153 | (4,809) | (533) | (30,129) |
10.
The financial information set out above does not constitute the company’s full statutory accounts for the year ended 31 December 2006 for the purposes of section 240 of the Companies Act 1985, but it is derived from those accounts that have been audited. Statutory accounts for 2005 have been delivered to the Registrar of Companies. The auditors have reported on those accounts; their report was unqualified and did not contain statements under the Companies Act 1985, S237 (2) or (3).
11.
It is expected that the annual report and accounts will be posted to shareholders on or before 23 April 2007. Further copies may be obtained after that date from the Company Secretary, RPS Group Plc, Centurion Court, 85 Milton Park, Abingdon, Oxfordshire OX14 4RY.